Quick Analysis 141 W End Ave, Newark, NJ 07106

OFF MARKET: Estimated at $450,000 141 W End Ave, Newark, NJ 07106 Made Exclusively for Kevin Single Family Description Living Area: 2,688 sq ft Quick Analysis, not to be confused with official appraisal, Exact value will be Lot Size: 3,698 sqft determined after in person preview and discussion with owner Garage: 2 car Presented by Year Built: 1922 Daniel Gutzmore REALTOR® Tax Amount: $5,695 New Jersey Real Estate License: 1224046 Newark School Public District: Schools Copyright 2022 Realtors PropertyResource® LLC. All Rights Reserved. 7/28/2022 Information is not guaranteed. Equal Housing Opportunity.

7/28/22, 3:56 PM Properties used to create this RVM® Properties used to create this RVM® Off Market / Public • Sold Date: 5/26/2017, A sampling of comparison properties used to generate a subject property's estimated value (AVM or RVM®) is displayed below. Your list shows the Record Public Record licensed data to which you have access. The formula used to calculate estimated value based on comparison properties accounts for proximity to the Current RVM® RVM® Range subject property and how recently the comparison property was sold. These $370,325 – $480,995 properties are not necessarily the same properties an agent would use for a $425,660 RVM® Confidence CMA presentation. To create a recommended price based on comps that you      choose, use the Comparative Analysis tool. Updated: 7/5/2022 Map data ©2022 Report a map error about:blank 1/3

7/28/22, 3:56 PM Properties used to create this RVM® This Property CURRENT RECORD Proximity Days in RPR Date Amount $/sq ft Living Area Beds Baths Built Property Details   Off Market / – – 7/5/2022 $425,660 $158 2,688 sq ft – – 1922 Public Record Estimate Est. Date Value 141 W End Ave Newark, NJ 07106 Recently Closed Properties used to calculate this RVM® Property Details   Proximity Days in RPR Date Amount $/sq ft Living Area Beds Baths Built Closed / .18 Mi. – 5/26/2022 $475,000 $191 2,492 sq ft – – 2007 Public – Record Closed Closed Date Price 79 Sunset Ave Newark, NJ 07106 Closed / .25 Mi. 5/5/2022 $395,000 $157 2,512 sq ft – – 1925 Public Record Closed Closed Date Price 135 Norwood St Newark, NJ 07106 Off Market Properties used to calculate this RVM® Property Details   Proximity Days in RPR Date Amount $/sq ft Living Area Beds Baths Built Closed / .06 Mi. – 7/5/2022 $394,760 $167 2,368 sq ft – – 1925 Public Record Estimate Est. Date Value 134 Alexander St Newark, NJ 07106 about:blank 2/3

7/28/22, 3:56 PM Properties used to create this RVM® Closed / .07 Mi. – 11/29/2021 $430,000 $198 2,176 sq ft – – 1925 Public – – 1917 Record – Closed Closed – 1920 – Date Price – 1907 144 Alexander St 7/28/2022 Newark, NJ 07106 Closed / .1 Mi. 3/25/2022 $370,000 $177 2,091 sq ft – Public Record Closed Closed Date Price 115 Alexander St Newark, NJ 07106 Closed / .33 Mi. 7/5/2022 $572,970 $193 2,963 sq ft – Public Record Estimate Est. Date Value 34 Norwood St Newark, NJ 07106 Closed / .41 Mi. 4/6/2022 $481,250 $182 2,647 sq ft – Public Record Closed Closed Date Price 526 Sanford Ave Newark, NJ 07106 Copyright 2022 Realtors Property Resource® LLC. All Rights Reserved. Information is not guaranteed. Equal Housing Opportunity. about:blank 3/3

SELLERS ESTIMATE NET SHEET Estimate a sellers’ optimum sales price for a specific property. Date 07/28/2022 Anticipated Closing Date Agent Daniel Gutzmore Property Address 141 West End Avenue Newark, NJ 07106 Buyer Seller Kevin Sommers COMPARE UP TO 3 DIFFERENT OPTIONS. OPTION 1 OPTION 2 OPTION 3 ESTIMATED CASH REQUIREMENTS Sales Price $ 400000 $ 425660 $ 450000 $ $ Estimated First Mortgage Payoff $ $ $ $ $ Estimated Second Mortgage Payoff $ $ $ $ 425,660.00 $ 450,000.00 $ $ 17026 $ 18000 Gross Proceeds (before expenses) $ $ 2000 $ 2000 ESTIMATED EXPENSES $ 400,000.00 $ 4257 $ 4500 $ 1500 $ 1500 Realtor Commission Based on 4% Scenario $ 16000 $ 500 $ 500 Buyer's Agent 2% Sellers Agent 2% $ 2000 $ $ Title Insurance $ 4000 $ $ $ 1500 $ $ Realty Transfer Tax $ 500 $ $ $ $ Attorney $ $ $ 25,283.00 $ 26,500.00 Closing Cost $ 400,377.00 $ 423,500.00 $ $ $ $ This Does Not Included Your Mortgage Payoff $ amount. Take Total Estimated Proceeds and $ wDehdaut cytoMurorwtgaalkgaewPaayyoMTffOoaTnmAeLyoEuLSnoTotIMktosAclTiakElDecuwElXahPteeEnNtShEeS $ 24,000.00 sale is final $ 376,000.00 TOTAL ESTIMATED PROCEEDS Daniel Gutzmore submits these costs as reasonable approximations of the charges you will incur. Since these charges are made by others, this estimate cannot be used as a guarantee. Prepared by Seller