202107_09 - BangTinhLai

BẢNG TẠM TÍNH KHOẢN TRẢ HÀNG THÁNG SẢN PHẨM SHB FC (Cập nhật 08/07/2021) KHOẢN VAY THỜI HẠN VAY THỜI HẠN VAY PHÍ BẢO HIỂM < 20 triệu 12-24 tháng ≥ 20 triệu 12-36 tháng ≤ 24 tháng 5.5% > 24 tháng 6% LIC 03 (15-70) 36%/năm - 3.00%/tháng THỜI HẠN VAY 12 15 18 21 24 27 30 33 36 KHOẢN VAY 1,590,000 1,326,000 1,151,000 1,027,000 935,000 x x x x 15,000,000 2,120,000 1,768,000 1,535,000 1,369,000 1,247,000 1,158,000 1,082,000 1,022,000 971,000 20,000,000 2,650,000 2,210,000 1,918,000 1,712,000 1,558,000 1,447,000 1,353,000 1,277,000 1,214,000 25,000,000 3,180,000 2,652,000 2,302,000 2,054,000 1,870,000 1,736,000 1,623,000 1,532,000 1,457,000 30,000,000 3,710,000 3,094,000 2,686,000 2,396,000 2,181,000 2,025,000 1,894,000 1,788,000 1,700,000 35,000,000 4,240,000 3,536,000 3,069,000 2,738,000 2,493,000 2,315,000 2,164,000 2,043,000 1,942,000 40,000,000 5,300,000 4,419,000 3,836,000 3,423,000 3,116,000 2,893,000 2,705,000 2,554,000 2,428,000 50,000,000 6,360,000 5,303,000 4,604,000 4,107,000 3,739,000 3,472,000 3,246,000 3,064,000 2,913,000 60,000,000 7,419,000 6,187,000 5,371,000 4,792,000 4,362,000 4,050,000 3,787,000 3,575,000 3,399,000 70,000,000 33 36 HCL 02 (20-70); CORP 01 (10-70) 38%/năm - 3.17%/tháng x x x x THỜI HẠN VAY 12 15 18 21 24 27 30 1,046,000 996,000 KHOẢN VAY 1,307,000 1,245,000 1,071,000 895,000 779,000 696,000 635,000 x x 1,568,000 1,493,000 10,000,000 1,606,000 1,342,000 1,168,000 1,044,000 952,000 x x 1,830,000 1,742,000 15,000,000 2,141,000 1,789,000 1,557,000 1,392,000 1,269,000 1,181,000 1,106,000 2,091,000 1,991,000 20,000,000 2,677,000 2,237,000 1,946,000 1,739,000 1,586,000 1,476,000 1,382,000 2,613,000 2,489,000 25,000,000 3,212,000 2,684,000 2,335,000 2,087,000 1,904,000 1,771,000 1,659,000 3,136,000 2,986,000 30,000,000 3,747,000 3,131,000 2,724,000 2,435,000 2,221,000 2,066,000 1,935,000 3,659,000 3,484,000 35,000,000 4,282,000 3,578,000 3,113,000 2,783,000 2,538,000 2,361,000 2,211,000 40,000,000 5,353,000 4,473,000 3,891,000 3,478,000 3,172,000 2,951,000 2,764,000 33 36 50,000,000 6,423,000 5,367,000 4,669,000 4,174,000 3,807,000 3,541,000 3,317,000 60,000,000 7,493,000 6,262,000 5,447,000 4,869,000 4,441,000 4,131,000 3,870,000 x x 70,000,000 x x 1,070,000 1,020,000 HCL 01 (20-70); SC A (10-70) 1,337,000 1,275,000 40%/năm - 3.33%/tháng 1,604,000 1,530,000 1,872,000 1,785,000 THỜI HẠN VAY 12 15 18 21 24 27 30 2,139,000 2,040,000 KHOẢN VAY 2,674,000 2,550,000 1,082,000 906,000 789,000 707,000 646,000 x x 3,208,000 3,060,000 10,000,000 1,622,000 1,358,000 1,184,000 1,061,000 969,000 x x 3,743,000 3,570,000 15,000,000 2,163,000 1,811,000 1,578,000 1,414,000 1,292,000 1,204,000 1,130,000 20,000,000 2,703,000 2,264,000 1,973,000 1,767,000 1,615,000 1,505,000 1,412,000 33 36 25,000,000 3,244,000 2,716,000 2,367,000 2,121,000 1,938,000 1,806,000 1,694,000 30,000,000 3,784,000 3,169,000 2,762,000 2,474,000 2,260,000 2,106,000 1,977,000 x x 35,000,000 4,325,000 3,621,000 3,156,000 2,827,000 2,583,000 2,407,000 2,259,000 x x 40,000,000 5,406,000 4,527,000 3,945,000 3,534,000 3,229,000 3,009,000 2,823,000 1,094,000 1,045,000 50,000,000 6,487,000 5,432,000 4,734,000 4,241,000 3,875,000 3,611,000 3,388,000 1,368,000 1,306,000 60,000,000 7,568,000 6,337,000 5,523,000 4,947,000 4,520,000 4,212,000 3,953,000 1,641,000 1,568,000 70,000,000 1,915,000 1,829,000 2,188,000 2,090,000 LIC 02 (10-70) 2,735,000 2,612,000 42%/năm - 3.50%/tháng 3,282,000 3,135,000 3,829,000 3,657,000 THỜI HẠN VAY 12 15 18 21 24 27 30 KHOẢN VAY 33 36 1,092,000 917,000 800,000 718,000 658,000 x x 10,000,000 1,638,000 1,375,000 1,200,000 1,077,000 986,000 x x x x 15,000,000 2,184,000 1,833,000 1,600,000 1,436,000 1,315,000 1,227,000 1,154,000 x x 20,000,000 2,730,000 2,291,000 2,000,000 1,795,000 1,643,000 1,534,000 1,442,000 1,107,000 1,058,000 25,000,000 3,276,000 2,749,000 2,400,000 2,154,000 1,972,000 1,841,000 1,730,000 1,383,000 1,322,000 30,000,000 3,822,000 3,207,000 2,800,000 2,513,000 2,301,000 2,148,000 2,018,000 1,660,000 1,586,000 35,000,000 4,367,000 3,665,000 3,200,000 2,872,000 2,629,000 2,454,000 2,307,000 1,936,000 1,851,000 40,000,000 5,459,000 4,581,000 4,000,000 3,590,000 3,286,000 3,068,000 2,883,000 2,213,000 2,115,000 50,000,000 6,551,000 5,497,000 4,800,000 4,308,000 3,943,000 3,681,000 3,460,000 2,766,000 2,644,000 60,000,000 7,643,000 6,413,000 5,600,000 5,026,000 4,601,000 4,295,000 4,036,000 3,319,000 3,172,000 70,000,000 3,872,000 3,701,000 BKAC 02 (10-70); HCM 02 (20-60); N-LIC 01 (10-50) 43%/năm - 3.58%/tháng THỜI HẠN VAY 12 15 18 21 24 27 30 KHOẢN VAY 1,098,000 922,000 806,000 724,000 663,000 x x 10,000,000 1,646,000 1,383,000 1,209,000 1,086,000 995,000 x x 15,000,000 2,195,000 1,844,000 1,612,000 1,448,000 1,326,000 1,239,000 1,166,000 20,000,000 2,743,000 2,304,000 2,014,000 1,809,000 1,658,000 1,549,000 1,457,000 25,000,000 3,292,000 2,765,000 2,417,000 2,171,000 1,989,000 1,859,000 1,748,000 30,000,000 3,840,000 3,226,000 2,820,000 2,533,000 2,321,000 2,168,000 2,040,000 35,000,000 4,389,000 3,687,000 3,223,000 2,895,000 2,652,000 2,478,000 2,331,000 40,000,000 5,486,000 4,608,000 4,028,000 3,618,000 3,315,000 3,097,000 2,914,000 50,000,000 6,583,000 5,530,000 4,834,000 4,342,000 3,978,000 3,717,000 3,496,000 60,000,000 7,680,000 6,451,000 5,639,000 5,065,000 4,641,000 4,336,000 4,079,000 70,000,000

SC B (10-70); BKAC 01 (10-50); LIC 01 (10-50) 46%/năm - 3.83%/tháng THỜI HẠN VAY 12 15 18 21 24 27 30 33 36 KHOẢN VAY 1,114,000 938,000 823,000 741,000 681,000 x x x x 10,000,000 1,670,000 1,407,000 1,234,000 1,111,000 1,021,000 x x x x 15,000,000 2,227,000 1,876,000 1,645,000 1,482,000 1,361,000 1,275,000 1,202,000 1,144,000 1,096,000 20,000,000 2,784,000 2,345,000 2,056,000 1,852,000 1,701,000 1,594,000 1,503,000 1,430,000 1,370,000 25,000,000 3,340,000 2,814,000 2,467,000 2,222,000 2,042,000 1,912,000 1,803,000 1,716,000 1,644,000 30,000,000 3,897,000 3,283,000 2,878,000 2,593,000 2,382,000 2,231,000 2,104,000 2,002,000 1,917,000 35,000,000 4,454,000 3,752,000 3,290,000 2,963,000 2,722,000 2,550,000 2,404,000 2,287,000 2,191,000 40,000,000 5,567,000 4,690,000 4,112,000 3,704,000 3,402,000 3,187,000 3,005,000 2,859,000 2,739,000 50,000,000 6,680,000 5,628,000 4,934,000 4,444,000 4,083,000 3,824,000 3,606,000 3,431,000 3,287,000 60,000,000 7,793,000 6,566,000 5,756,000 5,185,000 4,763,000 4,462,000 4,207,000 4,003,000 3,834,000 70,000,000 15 30 33 36 HCM 01 (15-40); CI 02 (10-50) 949,000 48%/năm - 4.00%/tháng x x x 1,424,000 x x x THỜI HẠN VAY 12 1,898,000 18 21 24 27 1,227,000 1,169,000 1,122,000 KHOẢN VAY 2,373,000 1,534,000 1,461,000 1,402,000 1,125,000 2,847,000 834,000 753,000 693,000 x 1,840,000 1,754,000 1,682,000 10,000,000 1,687,000 3,322,000 1,251,000 1,129,000 1,039,000 x 2,147,000 2,046,000 1,963,000 15,000,000 2,249,000 3,796,000 1,668,000 1,505,000 1,385,000 1,299,000 2,454,000 2,338,000 2,243,000 20,000,000 2,811,000 4,745,000 2,084,000 1,881,000 1,731,000 1,624,000 3,067,000 2,922,000 2,803,000 25,000,000 3,373,000 2,501,000 2,257,000 2,077,000 1,949,000 30,000,000 3,935,000 15 2,918,000 2,633,000 2,423,000 2,273,000 30 33 36 35,000,000 4,497,000 3,335,000 3,009,000 2,769,000 2,598,000 40,000,000 5,621,000 961,000 4,168,000 3,761,000 3,461,000 3,247,000 x x x 50,000,000 1,441,000 x x x 1,921,000 1,252,000 1,195,000 1,148,000 2,401,000 CI 01 (10-50) 1,565,000 1,493,000 1,434,000 2,881,000 50%/năm - 4.17%/tháng 1,878,000 1,792,000 1,721,000 3,361,000 2,191,000 2,090,000 2,008,000 THỜI HẠN VAY 12 3,841,000 18 21 24 27 2,503,000 2,389,000 2,295,000 KHOẢN VAY 4,801,000 3,129,000 2,986,000 2,868,000 1,136,000 845,000 764,000 705,000 x 10,000,000 1,703,000 15 1,268,000 1,146,000 1,057,000 x 30 33 36 15,000,000 2,271,000 1,690,000 1,528,000 1,409,000 1,324,000 20,000,000 2,838,000 977,000 2,113,000 1,910,000 1,761,000 1,654,000 x x x 25,000,000 3,406,000 1,466,000 2,535,000 2,292,000 2,113,000 1,985,000 x x x 30,000,000 3,973,000 1,954,000 2,957,000 2,674,000 2,465,000 2,316,000 1,290,000 1,233,000 1,187,000 35,000,000 4,541,000 2,443,000 3,380,000 3,055,000 2,817,000 2,647,000 1,612,000 1,542,000 1,484,000 40,000,000 5,676,000 2,931,000 4,225,000 3,819,000 3,521,000 3,308,000 1,935,000 1,850,000 1,781,000 50,000,000 3,419,000 2,257,000 2,158,000 2,077,000 3,908,000 2,579,000 2,466,000 2,374,000 4,885,000 SC HI (10-35); BF 04 (10-50); CCL 01 (10-50) 3,224,000 3,083,000 2,967,000 53%/năm - 4.42%/tháng 15 30 33 36 THỜI HẠN VAY 12 18 21 24 27 KHOẢN VAY 1,006,000 x x x 1,152,000 1,508,000 863,000 782,000 722,000 x x x x 10,000,000 1,728,000 2,011,000 1,294,000 1,172,000 1,083,000 x 1,354,000 1,299,000 1,254,000 15,000,000 2,303,000 2,513,000 1,725,000 1,563,000 1,444,000 1,361,000 1,693,000 1,624,000 1,568,000 20,000,000 2,879,000 3,016,000 2,156,000 1,954,000 1,805,000 1,701,000 2,031,000 1,949,000 1,881,000 25,000,000 3,455,000 3,518,000 2,587,000 2,344,000 2,166,000 2,041,000 2,369,000 2,273,000 2,195,000 30,000,000 4,031,000 4,021,000 3,018,000 2,735,000 2,527,000 2,381,000 2,708,000 2,598,000 2,508,000 35,000,000 4,606,000 5,026,000 3,449,000 3,126,000 2,888,000 2,721,000 3,385,000 3,247,000 3,135,000 40,000,000 5,758,000 4,311,000 3,907,000 3,610,000 3,401,000 50,000,000 MBIL (10-50); BF 03 (10-40) 58%/năm - 4.83%/tháng THỜI HẠN VAY 12 18 21 24 27 KHOẢN VAY 1,180,000 891,000 812,000 753,000 x 10,000,000 1,769,000 1,337,000 1,217,000 1,129,000 x 15,000,000 2,359,000 1,782,000 1,623,000 1,505,000 1,423,000 20,000,000 2,948,000 2,228,000 2,028,000 1,882,000 1,779,000 25,000,000 3,538,000 2,673,000 2,434,000 2,258,000 2,135,000 30,000,000 4,127,000 3,119,000 2,839,000 2,634,000 2,491,000 35,000,000 4,717,000 3,564,000 3,245,000 3,010,000 2,846,000 40,000,000 5,896,000 4,455,000 4,056,000 3,763,000 3,558,000 50,000,000